Gross rental income

176.0

108.4

67.6

Net rental income

152.5

91.2

61.3

Real estate management fees

88.4

101.2

12.8

Proceeds from sales of property

51.5

139.3

87.8

Profits on property disposals

12.7

23.8

11.1

Share of the profit or loss of associates

6.5

12.4

Funds from Operations (FFO)

114.2

107.2

7.0

Funds from Operations II
(including profit on disposals)

126.9

131.0

4.1

EBITDA

194.4

165.1

29.3

EBIT

120.5

122.1

1.6

Adjusted profit for the period

52.2

69.9

17.7

Profit for the period

42.9

58.4

15.5

Cash flow from operating activities

158.9

43.4

115.5

FFO per share

1.38

1.32

0.06

FFO II per share

1.53

1.61

0.08

Earnings per share

0.38

0.71

0.33

Investment property

3,673.3

1,756.7

Non-current assets held for sale (IFRS 5)

540.8

238.7

Equity

1,664.1

1,134.0

Financial liabilities (incl. IFRS 5)

3,168.4

2,207.4

Total assets

5,180.3

3,493.7

Loan-to value ratio (LtV) in %**

57.8 %

48.5 %

Adjusted LtV in % ** / ****

54.7 %

41.1 %

NAV per share (in Euro)

18.29

18.44

Adjusted NAV per share (in Euro)****

21.84

25.00

Number of properties

360

237

Assets under Management in EUR billion

14.7

11.5

Rental space in sqm

4,794,600

3,143,200

Letting result in sqm

374,900

309,100

Annualised rental income in EUR million

203.8

105.5

EPRA vacancy rate in %

4.3

5.3

WALT in years

5.5

5.9

Avg. rent per sqm in EUR

8.26

11.39

Gross rental yield in %

4.8

4.9