DIC Asset Aktiengesellschaft · Real estate company

DIC Asset
DIC Asset
DIC Asset
DIC Asset
DIC Asset

Multi-Year Overview

EUR million 2008 2009 2010 2011 2012
Gross rental income
134.5 133.6 124.9 116.7 126.5
Net rental income
126.2 123.8 113.9 106.8 113.2
Fees from real estate management
3.1 3.4 3.5 5.3 5.7
Investment property disposal proceeds
49.9 15.2 81.2 17.7 75.7
Profits from investment property disposals
9.8 1.5 5.1 1.7 3.8
Share of the profits of associates
8.8 7.5 7.8 2.6 1.8
Funds from Operations (FFO) 42.7 47.6 44.0 40.8 44.9
EBITDA
125.0 110.8 101.7 95.9 102.1
EBIT
97.0 80.3 70.9 66.0 68.5
Profit for the period
25.2 16.1 13.5 10.6 11.8
Cash generated from operating activities
37.2 38.7 37.7 38.4 43.9

Market value of investment property

2,161.8

2,192.2

2,001.8

2,202.3

2,223.5
Net asset value
492.8 497.1 598.5 678.8 685.4
Total assets
2,214.8 2,213.4 2,046.3 2,244.6 2,201.2
Equity
533.8 530.7 584.1 622.0 614.3
Net debt equity ratio in % *
26.2 26.7 32.7 31.6 31,2
Total liabilities
1,681.0 1,682.7 1,462.2 1,623.3 1,595.9
Net debt ratio in %
73.8 73.3 67.3 68.4 68.8
           
FFO per share (in EUR)
1.37 1.47 1.15 0.92 0.98
Net Asset Value per share (in EUR)
16.23 15.86 15.27 14.85 14.99
Dividend per share (in EUR) 0.30 0.30 0.35 0.35 0.35

* Net of cash and excl. hedging reserve, derivatives, deferred tax for hedges


© 2013 DIC Asset AG