DIC Asset Aktiengesellschaft · Real estate company

DIC Asset
DIC Asset
DIC Asset
DIC Asset
DIC Asset

Cash flow

TEUR 2011
2010

Operating activities
   
Net operating profit before interest and taxes paid
76,736 86,972
Realised gains/losses on disposals
-1,682 -5,118
Depreciation and amortisation
29,788 30,818
Movements in receivables, payables and provisions
-754 536
Other non-cash transactions
-7,026 -4,984
Cash flow generated from operations
97,062 108,224
Interest paid
-57,674 -69,274
Interest received
4,143 4,002
Income taxes paid
-5,170 -5,235
Cash flow from operating activities 38,361 37,717

Investing activities
   
Proceeds from sale of investment property
25,339 255,480
Disposal of subsidiaries
0 10,440
Aquisition of stakes in the three joint venture portfolios
-14,544 0

Acquisition of investment property
-124,785 -5,068
Capital expenditure on investment property
-15,266 -12,107
Acquisitions/disposal of other investments
-3,661 -25,285
Loans to and from other entities
-22,689 -21,841
Acquisitions
-185 -106
Cash flow from investing activities -155,791 201,517

Financing activities
   
Proceeds from the issue of share capital
52,250 47,025
Proceeds from other non-current borrowings
70,000 0
Repurchase/disposal of own shares
129,351 7,269
Repayment of borrowings
-128,877 -202,356
Deposits
-3,500 0
Payment of transaction costs
-2,840 -950
Dividends paid
-16,002 -11,756
Cash flow from financing activities

100,382

-160,768

Net changes in cash and cash equivalents -17,048 78,466
Cash and cash equivalents at 1 January
117,292 38,826
Cash and cash equivalents at 31 December 100,244 117,292


© 2012 DIC Asset AG